County Profile for Cascade - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 84,498
Total Cost Reports Filed in 2021 2 Total Births 899
Total Cost Reports Submitted 1 Total Deaths 1,084
Total Cost Reports Settled 0 Net Population Natural Change -185
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 1 Total Domestic Migration 231
Total Cost Reports Audited 0 Total Residual 47
Net Population Change 96

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 199,291,578 Total Charges 1,676,834,767
Fixed Assets 304,145,003 Contract Allowance 1,005,716,320
Other Assets 719,348,313 Operating Revenue 671,118,447
Total Assets 1,222,784,894 Operating Expenses 643,807,426
Current Liabilities 89,733,555 Operating Margin 27,311,021
Long Term Liabilities 339,518,299 Other Income 89,108,279
Total Equity 793,533,040 Other Expense 0
Total Liabilities and Equity 1,222,784,894 Net Profit or Loss 116,419,300

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,920 Revenue per Bed $2,322,209 Revenue per Person $7,942
Net Margin per Discharge $2,235 Net Margin per Bed $94,502 Net Margin per Person $323
Net Profit per Discharge $9,527 Net Profit per Bed $402,835 Net Profit per Person $1,378
Net Fixed Assets per Discharge $24,889 Net Fixed Assets per Bed $1,052,405 Net Fixed Assets per Bed $3,599
Long Term Debt per Discharge $27,784 Long Term Debt per Bed $1,174,804 Long Term Debt per Person $4,018
Persons per Discharge 0 Persons per Bed 292
Occupancy Rate 52.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 437 Net Fixed Assets 328 Population Estimate 682
Total Revenue 329 Long Term Liabilities 213 Total Patient Discharges 489
Net Margin 267 Total Patient Beds 465
Net Profit or Loss 249

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,323,391 127,504,082 0.4025
31 Intensive Care Unit 12,539,917 51,356,451 0.2442
32 Coronary Care Unit 0 0
43 Nursery 931,889 2,989,938 0.3117
44 Skilled Nursing Care 19,457,243 16,414,704 1.1854
50 Operating Room 38,185,783 200,712,463 0.1903
51 Recovery Room 2,002,771 9,289,273 0.2156
52 Labor and Delivery Room 1,728,037 12,168,111 0.1420

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,307,796 13 Nursing Administration 4,100,311
02,03 Captial Related - Movable Equipment 18,134,453 14 Central Services and Supply 4,054,231
04 Employee Benefits 11,528,732 15 Pharmacy 11,574,936
05 Administrative and General 94,784,567 16 Medical Records and Medical Library 3,794,031
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 16,092,963 18 Other General Service Expense 788,371
08,09 Laundry, Linen and Housekeeping 6,540,998 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,375,714 20,21,22,23 Education Programs 1,205,669
Total General Service Cost Centers 206,282,772

County Profile for Cascade - 2021